| REPORT DIGEST     SOUTHERN ILLINOIS UNIVERSITY FOUNDATION AT CARBONDALE     FINANCIAL
  AUDIT For the Year Ended: June 30, 2004     Release Date: January 27, 2005   
   
 State of Illinois Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL 
 
 To obtain a copy of the Report
  contact: Office of the Auditor
  General Iles Park Plaza 740 E. Ash Street Springfield, IL 62703 (217) 782-6046 or TTY 888-261-2887   This Report Digest is also
  available on the worldwide web at http://www.state.il.us/auditor   |       INTRODUCTION   This digest covers our financial audit of the Foundation for the year ended June 30, 2004. A compliance examination covering the two years ended June 30, 2005 will be issued at a later date.       AUDITORS’ OPINION   Our auditors stated the June 30, 2004 financial statements of the Foundation are fairly presented in all material respects.               ____________________________________ WILLIAM G. HOLLAND, Auditor General   WGH:KAL :pp         SPECIAL ASSISTANT AUDITORS   Kerber, Eck & Braeckel LLP were our special assistant auditors for this audit. | 
 
 
FINANCIAL AUDIT
For The Year
Ended June 30, 2004
 
|   FINANCIAL OPERATIONS (ALL FUNDS) |   FY 2004 |   FY 2003 | 
    | 
|   REVENUE |   |   |   | 
| Operating revenues....................................................... | $3,822,459 | $3,275,002 | 
    | 
|   |   |   | 
    | 
| EXPENSES |   |   | 
    | 
| Operating expenses....................................................... | 14,961,034 | 12,247,218 | 
    | 
|   |   |   | 
    | 
| Operating loss......................................................... | ($11,138,575) | ($8,972,216) | 
    | 
|   |   |   | 
    | 
| NONOPERATING REVENUES (EXPENSES) |   |   | 
    | 
| Contributions................................................................ | $5,995,959 | $9,827,782 | 
    | 
| Grants from University Related Organizations................. | 5,737,678 | 2,392,602 | 
    | 
| Investment income (loss)............................................... | 8,461,314 | 3,486,620 | 
    | 
| Other............................................................................ | 458,747 | (164,574) |   | 
| Net nonoperating revenues...................................... | $20,653,698 | $15,542,430 |   | 
| Income (Loss) before other revenues, expenses, gains and losses............................................................... |   $9,515,123 |   $6,570,214 |   | 
|   |   |   |   | 
| Contributions for capital assets...................................... | $5,813,468 | $664,081 |   | 
| Additions to permanent endowments............................. | 2,703,350 | 1,246,642 |   | 
| Increase (decrease) in net assets.............................. | $18,031,941 | $8,480,937 |   | 
|   |   |   |   | 
| NET ASSETS |   |   |   | 
| Net assets-beginning of year.......................................... | $74,207,546 | $65,726,609 |   | 
|   |   |   |   | 
| Net Assets-end of year................................................. | $92,239,487 | $74,207,546 |   | 
|   |   |   |   | 
|   OTHER SIGNIFICANT
  ACCOUNT BALANCES | AT JUNE 30, 2004 | AT JUNE 30, 2003 | 
    | 
|   |   |   | 
    | 
| Cash and Investments........................................................ | $88,480,846 | $73,599,942 | 
    | 
| Total Assets.................................................................... | $98,699,258 | $78,937,273 | 
    | 
| Annuities Payable.............................................................. | $3,408,950 | $3,277,803 | 
    | 
| Agency Funds Payable......................................................  | $1,672,229 | $0 | 
    | 
| Total Liabilities............................................................... | $6,459,771 | $4,729,727 | 
    | 
| Net Assets – Restricted-Nonexpendable............................ | $46,918,133 | $40,844,908 | 
    | 
| Net Assets – Restricted-Expendable.................................. | $38,652,300 | $27,285,130 | 
    | 
| Total Net Assets............................................................. | $92,239,487 | $74,207,546 | 
    | 
|   MANAGING DIRECTOR | |||
| During Audit Period: Mr. Brian Vagner | |||
| Currently: Mr. Brian Vagner | |||