REPORT DIGEST

 

 

SOUTHERN ILLINOIS UNIVERSITY FOUNDATION AT CARBONDALE

EVERGREEN TERRACE FAMILY HOUSING HUD PROJECT AUDIT

 

For the Year Ended:

June 30, 2005

 

Summary of Findings

Total this audit                            0

Total last audit                            0

Repeated from last audit           0

 

Release Date:

March 23, 2006 

 

State of Illinois

Office of the Auditor General

WILLIAM G. HOLLAND

AUDITOR GENERAL

 

To obtain a copy of the Report contact:

Office of the Auditor General

Iles Park Plaza

740 E. Ash Street

Springfield, IL 62703

(217) 782-6046 or TTY (888) 261-2887

 

This Report Digest and the Full Report are also available on

the worldwide web at

http://www.state.il.us/auditor

 

 

 

 

INTRODUCTION

 

      This digest covers our financial audit of the Evergreen Terrace Family Housing HUD project (project) for the year ended June 30, 2005.  The financial audit covering the Carbondale Foundation as a whole was issued under separate cover.

 

      There were no material findings of noncompliance disclosed by our examination.  We commend project management for maintaining an effective system of internal control.

 

 

AUDITORS’ OPINION

 

      Our auditors stated the June 30, 2005 financial statements of the Evergreen Terrace Family Housing HUD project are fairly presented in all material respects.

 

 

 

 

 

____________________________________

WILLIAM G. HOLLAND, Auditor General

 

WGH:KAL:pp

 

 

 

SPECIAL ASSISTANT AUDITORS

 

      Kerber, Eck & Braeckel LLP were our special assistant auditors for this audit.


SOUTHERN ILLINOIS UNIVERSITY FOUNDATION AT CARBONDALE

EVERGREEN TERRACE FAMILY HOUSING HUD AUDIT

For The Year Ended June 30, 2005

 

 

FINANCIAL OPERATIONS (ALL FUNDS)

 

FY2005

 

 

FY2004

 

REVENUE

 

 

 

Rentals..............................................................................

$1,480,918

 

$1,300,444

All Other Revenues............................................................

28,148

 

24,638

Total Revenues......................................................

$1,509,066

 

$1,325,082

 

 

 

 

OPERATING EXPENSES

 

 

 

Maintenance and Repairs...................................................

$636,848

 

$599,957

Utilities..............................................................................

385,626

 

369,481

All Other Expenses............................................................

481,814

 

448,173

Total Operating Expenses......................................

$1,504,288

 

$1,417,611

 

 

 

 

NON-OPERATING REVENUES (EXPENSES)

 

 

 

Investment income.............................................................

$10,053

 

$7,588

Grants from SIU................................................................

114,000

 

243,251

Interest expense.................................................................

(19,669)

 

(24,200)

             Net non-operating revenues (expenses).................

$104,384

 

$226,639

                        Increase in net assets.................................

$109,162

 

$134,110

 

 

 

 

NET ASSETS

 

 

 

Net assets, beginning of year..............................................

$125,478

 

($8,632)

Net assets, end of year......................................................

$234,640

 

$125,478

 

 

 

 

 

OTHER SIGNIFICANT ACCOUNT BALANCES

AT JUNE 30, 2004

 

AT JUNE 30, 2004

Cash and Investments........................................................

$431,797

 

$464,522

Capital Assets...................................................................

$409,778

 

$509,371

TOTAL ASSETS............................................................

$999,552

 

$1,076,899

Mortgage Payable.............................................................

$572,914

 

$725,075

TOTAL LIABILITIES...................................................

$764,912

 

$951,421

Net Assets – Invested in Capital Assets (net of debt)..........

($163,136)

 

($215,704)

Net Assets – Restricted-Expendable..................................

$307,082

 

$307,670

Net Assets (deficit) – Unrestricted.....................................

$90,694

 

$33,512

TOTAL NET ASSETS (DEFICIT)................................

$234,640

 

$125,478

 

MANAGING DIRECTOR

During Audit Period:  Mr. Bryan Vagner

Currently:  Mr. Bryan Vagner