REPORT DIGEST SOUTHERN ILLINOIS UNIVERSITY FOUNDATION AT
CARBONDALE EVERGREEN TERRACE FAMILY HOUSING HUD PROJECT AUDIT For the Year Ended: June 30, 2005 Summary of FindingsTotal this audit 0 Total last audit 0 Repeated from last audit 0 Release Date:
March 23, 2006
State of Illinois Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL To obtain a copy of the
Report contact: Office of the Auditor
General Iles Park Plaza 740 E. Ash Street Springfield, IL 62703 (217) 782-6046 or TTY (888) 261-2887 This Report Digest and the
Full Report are also available on the worldwide web at http://www.state.il.us/auditor
|
INTRODUCTION This digest covers our financial audit of the Evergreen Terrace Family Housing HUD project (project) for the year ended June 30, 2005. The financial audit covering the Carbondale Foundation as a whole was issued under separate cover. There were no material findings of noncompliance disclosed by our examination. We commend project management for maintaining an effective system of internal control. AUDITORS’ OPINION Our auditors stated the June 30, 2005 financial statements of the Evergreen Terrace Family Housing HUD project are fairly presented in all material respects. ____________________________________ WILLIAM G. HOLLAND, Auditor General WGH:KAL:pp SPECIAL ASSISTANT AUDITORS Kerber, Eck & Braeckel LLP were our special assistant auditors for this audit. |
SOUTHERN
ILLINOIS UNIVERSITY FOUNDATION AT CARBONDALE
EVERGREEN
TERRACE FAMILY HOUSING HUD AUDIT
FINANCIAL
OPERATIONS (ALL FUNDS) |
FY2005 |
|
FY2004 |
REVENUE |
|
|
|
Rentals.............................................................................. |
$1,480,918 |
|
$1,300,444 |
All Other Revenues............................................................ |
28,148 |
|
24,638 |
Total Revenues...................................................... |
$1,509,066 |
|
$1,325,082 |
|
|
|
|
OPERATING EXPENSES |
|
|
|
Maintenance and Repairs................................................... |
$636,848 |
|
$599,957 |
Utilities.............................................................................. |
385,626 |
|
369,481 |
All Other Expenses............................................................ |
481,814 |
|
448,173 |
Total Operating Expenses...................................... |
$1,504,288 |
|
$1,417,611 |
|
|
|
|
NON-OPERATING REVENUES (EXPENSES) |
|
|
|
Investment income............................................................. |
$10,053 |
|
$7,588 |
Grants from SIU................................................................ |
114,000 |
|
243,251 |
Interest expense................................................................. |
(19,669) |
|
(24,200) |
Net non-operating revenues (expenses)................. |
$104,384 |
|
$226,639 |
Increase in net assets................................. |
$109,162 |
|
$134,110 |
|
|
|
|
NET ASSETS |
|
|
|
Net assets, beginning of year.............................................. |
$125,478 |
|
($8,632) |
Net assets, end of year...................................................... |
$234,640 |
|
$125,478 |
|
|
|
|
OTHER SIGNIFICANT ACCOUNT BALANCES |
AT JUNE 30, 2004 |
|
AT JUNE 30, 2004 |
Cash and Investments........................................................ |
$431,797 |
|
$464,522 |
Capital Assets................................................................... |
$409,778 |
|
$509,371 |
TOTAL ASSETS............................................................ |
$999,552 |
|
$1,076,899 |
Mortgage Payable............................................................. |
$572,914 |
|
$725,075 |
TOTAL LIABILITIES................................................... |
$764,912 |
|
$951,421 |
Net Assets – Invested in Capital Assets (net of debt).......... |
($163,136) |
|
($215,704) |
Net Assets – Restricted-Expendable.................................. |
$307,082 |
|
$307,670 |
Net Assets (deficit) – Unrestricted..................................... |
$90,694 |
|
$33,512 |
TOTAL NET ASSETS (DEFICIT)................................ |
$234,640 |
|
$125,478 |
MANAGING DIRECTOR |
|||
During Audit Period: Mr. Bryan Vagner |
|||
Currently: Mr. Bryan Vagner |